we already have a business plan for our project with its estimations of the balance sheet and income statement for the first 3 years.we are required to do some calculations for the financial plan according to instructions provided below
• Follow the instructions.
➢ Assume your business expected life for 8 years.
➢ Decide your Total investment in your project.
➢ Decide the Capital Structure (combination of Debt + Equity percentage)
➢ Decide Dividend Payout Ratio; which is applicable after three years of business start.
➢ There should be Interest rate consideration as per market interest rate.
➢ Consider Corporate Government Taxes at the rate of Qatari Government Corporate tax norms after four years from starting business.
➢ Remember all the expected, projected numbers, ratios; group will decide for the business. It should be clearly mentioned in the project.
• Prepare Balance sheet
2. Prepare Balance sheet
3. Asset and Liability side with genuine numbers of your business.
4. Asset side project Fixed Asset and Current Asset.
5. Apply Depreciation on the fixed asset at the rate of 7% after three years from the business commencement.
• Prepare income statement.
6. Sales Revenue projection as compare to Total asset for the first year.
7. Then project sales revenue for subsequent 8 years.
➢ Decide Expected Sales Growth Ratio.
• Overall Business Decision Criteria
8. Calculate Overall Average Growth Ratio of the business for 8 years period.
9. Calculate WACC for complete life of project.
10. Calculate the following methods and state your decision clearly.
a. PayBack Period,
b. Discounted PayBack Period,
c. Net Present Value,
d. Profitability Index,
e. Internal Rate of Return.
15. In closing Summery state based on above calculation numbers you should implement your business idea or not.
Checklist: Only alphabetical number points you need to show up in your project.
balance sheet and income statement for the project (all numbers are estimated)
We estimate an initial required investment of 1,750,000 QAR. The following is a summary financials for a three-year period.
3 year Income Statement projection
Year 1 (QAR) Year 2 (QAR) Year 3 (QAR)
Sales 1,314,000 1,445,400 1,662,210
Cost of goods sold 125,000 125,000 125,000
Gross Profit 1,189,000 1,320,400 1,537,210
Advertisements 152,208 87,904 23,904
Accommodation 584,640 584,640 584,640
Restaurant Rent 378,000 378,000 378,000
Total Expenses 1,114,848 1,050,544 986,544
Net Income 74,152 269,856 550,666
3 year Balance Sheet projection
Assets Year 1 (QAR) Year 2 (QAR) Year 3 (QAR)
Cash 455,476 656,180 941,990
Prepaid Rent 727,740 727,740 727,740
Total Current Assets 1,183,216 1,383,920 1,669,730
Vehicle 78,000 78,000 78,000
Equipment 200,000 200,000 200,000
Furniture 100,000 100,000 100,000
Total Long-term Assets 378,000 378,000 378,000
Total Assets 1,561,216 1,761,920 2,047,730
3 year Balance Sheet projection
Liabilities Year 1 (QAR) Year 2 (QAR) Year 3 (QAR)
Accounts Payable 125,000 125,000 125,000
Salaries Payable 1,352,064 1,352,064 1,352,064
Total Current Liabilities 1,477,064 1,477,064 1,477,064
Long Term Liabilities
Total Liabilities 1,477,064 1,477,064 1,477,064
Equity 10,000 15,000 20,000
Retained Earnings 74,152 269,856 550,666
Total Liabilities and Equity 1,561,216 1,761,920 2,047,730
We value our customers, and so ensure that our papers are 100 percent original. Our Team of professionals does not miss the mark; they ensure that step by step each paper is written uniquely. We never duplicate or work as we compare papers rest assured. We deliver our work a day before time to ensure that you don’t miss your deadlines. It is not only doing the work but delivering it at the right time. We capture the consequences of late remittances. .
We value customer satisfaction here at popularessaywriters.com and make sure that you get the best value for your Money. It happens that sometimes you can pay twice for your order or may want to cancel it, or you feel that it doesn’t meet your requirements; our money back guarantee will give you the opportunity to get back your money. We will also refund 100% of money paid double. In case your paper does not satisfy your requirements , we request that you notify us via writing within 2 days otherwise on the third day we will assume that you have been satisfied. Do all your correspondences through our email address firstname.lastname@example.org.Read more
At popularessaywriters.com, our professional writers know the consequence plagiarism does for our clients. We have updated software’s such as article checker and copyscape to check for originality of the custom papers before submission of the final paper to the you. Our guarantee to the customer is that we will write 100% original papers for them that are quality, timely and of low cost. We have experienced professional and competent PhD writers who will write quality custom papers for you..Read more
. At popularessaywriters.com, we are proud to provide top-quality Essay writing service to our esteemed customers. We are ready to take up that challenging academic assignment that is giving you sleepless nights and simplify it for you according to your desired requirements. We are willing to revise your paper if it does not meet your requirements. At popularessaywriters.com, we do not compromise with quality; thus, we offer unlimited free revisions until the customer is satisfied with their custom paper. Our unlimited free revision services are provided under the following terms:.. .Read more
Popularessawriters.com knows that client’s information is an essential tool for our company. It means that whatever the client requests from our service is kept strictly confidential. It means that whoever writes for this company understands the terms and conditions hence you should not be worried because you will never see your work somewhere else...Read more
Rest assured that we will always be attentive to your needs and requirements. We belief in the phrase treat your neighbour as you would want them to treat you. We leave nothing to chance and always look forward to a good interaction with each other.. .Read more